Twitter, Inc. (NYSE: TWTR) announced financial results for its third quarter 2020.
“We have grown our daily audience by 42 million in the last year as people all around the world come to Twitter to find out about the topics and events they care about most. I’m pleased mDAU grew 29% year over year to 187 million, driven by global conversation around current events and product improvements,” said Jack Dorsey, Twitter’s CEO. “We’re helping people find trusted sources of information by better organizing and surfacing the topics and interests that bring people to Twitter.”
“Advertisers significantly increased their investment on Twitter in Q3, engaging our larger audience around the return of events as well as increased and previously delayed product launches, driving revenue to $936 million, up 14% year over year,” said Ned Segal, Twitter’s CFO. “We also made progress on our brand and direct response products, with updated ad formats, improved measurement, and better prediction. We remain confident that our larger audience, coupled with ongoing revenue product improvements, new events and product launches, and the positive advertiser response to the choices we’ve made as we have grown the service, can drive great outcomes over time.”
Third Quarter 2020 Operational and Financial Highlights
Except as otherwise stated, all financial results discussed below are presented in accordance with generally accepted accounting principles in the United States of America, or GAAP. As supplemental information, we have provided certain non-GAAP financial measures in this press release’s supplemental tables, and such supplemental tables include a reconciliation of these non-GAAP measures to our GAAP results. The sum of individual metrics may not always equal total amounts indicated due to rounding.
- Q3 revenue totaled $936 million, an increase of 14% year over year.
- Advertising revenue totaled $808 million, up 15% year over year.
- Total ad engagements increased 27% year over year.
- Cost per engagement (CPE) decreased 9% year over year.
- Data licensing and other revenue totaled $128 million, an increase of 5% year over year.
- US revenue totaled $513 million, an increase of 10% year over year.
- International revenue totaled $424 million, an increase of 18% year over year.
- Advertising revenue totaled $808 million, up 15% year over year.
- Q3 costs and expenses totaled $880 million, an increase of 13% year over year. This resulted in operating income of $56 million and 6% operating margin, compared to operating income of $44 million or 5% operating margin in the same period of the previous year.
- Stock-based compensation (SBC) expense grew 18% year over year to $116 million and was approximately 12% of total revenue compared to 19% in the prior quarter. As a reminder, stock-based compensation expense is closely tied to headcount, timing of grants, and vesting.
- Q3 net income was $29 million, representing a net margin of 3% and diluted EPS of $0.04. This compares to net income of $37 million, a net margin of 4% and diluted EPS of $0.05 in the same period of the previous year.
- Net cash provided by operating activities in the quarter was $215 million, compared to $336 million in the same period last year. Capital expenditures totaled $289 million, compared to $169 million in the same period last year, driven by infrastructure investments in data center build-outs to support audience growth and product innovation.
- Average mDAU was 187 million for Q3, compared to 145 million in the same period of the previous year and compared to 186 million in the previous quarter.
- Average US mDAU was 36 million for Q3, compared to 30 million in the same period of the previous year and compared to 36 million in the previous quarter.
- Average international mDAU was 152 million for Q3, compared to 115 million in the same period of the previous year and compared to 150 million in the previous quarter.
Looking Ahead
As we look ahead to Q4, there is a lot to navigate — much of it unique to 2020. On the positive side, October looks a lot like September with events and product launches coming back and we are benefitting from all of the hard work we’ve done to make Twitter a must buy for advertisers looking to launch new products and services and connect with what’s happening. The strength and timing of the holiday shopping season is also likely to play out differently this year than it has historically, with a buying season that may be accelerated and even more digital than ever before.
As we approach the US election, however, it is hard to predict how advertiser behavior could change. In Q2, many brands slowed or paused spend in reaction to US civil unrest, only to increase spend relatively quickly thereafter in an effort to catch up. The period surrounding the US election is somewhat uncertain, but we have no reason to believe that September’s revenue trends can’t continue, or even improve, outside of the election-related window.
We remain confident that our larger audience coupled with ongoing revenue product improvements, new events and product launches, and the tendency of advertisers to respond positively to the choices we have made as we have grown the service, can drive great outcomes over time.
Given improving business conditions, we also intend to continue investing in our most important work and expect total GAAP costs and expenses to grow closer to 20% year over year in Q4. Remember, that was our intention for the full year before the pandemic. We expect SBC expense to be relatively flat sequentially and we expect capex to remain over $250 million in Q4 as a result of our ongoing data center build-out.
Appendix
Third Quarter 2020 Webcast and Conference Call Details
Twitter will host a conference call today, Thursday, October 29, 2020, at 2pm Pacific Time (5pm Eastern Time) to discuss financial results for the third quarter of 2020. The company will be following the conversation about the earnings announcement on Twitter. To have your questions considered during the Q&A, Tweet your question to @TwitterIR using $TWTR. To listen to a live audio webcast, please visit the company’s Investor Relations page at investor.twitterinc.com. Twitter has used, and intends to continue to use, its Investor Relations website and the Twitter accounts of @jack, @nedsegal, @Twitter, and @TwitterIR as means of disclosing material nonpublic information and for complying with its disclosure obligations under Regulation FD.
Fourth Quarter Earnings Release Details
Twitter expects to release financial results for the fourth quarter and full year of 2020 on February 9, 2021. Further detail will be provided via press release.
TWITTER, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
September 30, 2020 |
December 31, 2019 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
2,201,073 |
$ |
1,799,082 |
||||
Short-term investments |
5,479,974 |
4,839,970 |
||||||
Accounts receivable, net |
747,548 |
850,184 |
||||||
Prepaid expenses and other current assets |
160,984 |
130,839 |
||||||
Total current assets |
8,589,579 |
7,620,075 |
||||||
Property and equipment, net |
1,392,720 |
1,031,781 |
||||||
Operating lease right-of-use assets |
828,213 |
697,095 |
||||||
Intangible assets, net |
58,923 |
55,106 |
||||||
Goodwill |
1,289,147 |
1,256,699 |
||||||
Deferred tax assets, net |
792,362 |
1,908,086 |
||||||
Other assets |
137,848 |
134,547 |
||||||
Total assets |
$ |
13,088,792 |
$ |
12,703,389 |
||||
Liabilities and stockholders’ equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
241,102 |
$ |
161,148 |
||||
Accrued and other current liabilities (1) |
623,885 |
500,893 |
||||||
Convertible notes, short-term |
905,532 |
— |
||||||
Operating lease liabilities, short-term |
161,508 |
146,959 |
||||||
Finance lease liabilities, short-term |
3,076 |
23,476 |
||||||
Total current liabilities |
1,935,103 |
832,476 |
||||||
Convertible notes, long-term |
1,858,685 |
1,816,833 |
||||||
Senior notes, long-term |
692,742 |
691,967 |
||||||
Operating lease liabilities, long-term |
727,011 |
609,245 |
||||||
Deferred and other long-term tax liabilities, net |
28,845 |
24,170 |
||||||
Other long-term liabilities |
34,318 |
24,312 |
||||||
Total liabilities |
5,276,704 |
3,999,003 |
||||||
Stockholders’ equity: |
||||||||
Common stock |
4 |
4 |
||||||
Additional paid-in capital |
9,249,956 |
8,763,330 |
||||||
Accumulated other comprehensive loss |
(90,087) |
(70,534) |
||||||
Retained earnings (accumulated deficit) |
(1,347,785) |
11,586 |
||||||
Total stockholders’ equity |
7,812,088 |
8,704,386 |
||||||
Total liabilities and stockholders’ equity |
$ |
13,088,792 |
$ |
12,703,389 |
(1) In July 2020, prior to our filing of our Form 10-Q for the second quarter of 2020, we received a draft complaint from the Federal Trade Commission and recorded an accrual of $150.0 million, which is included in accrued and other current liabilities in the consolidated balance sheets, as described in Note 14 in the notes to the consolidated financial statements included in our Form 10-Q for the second quarter of 2020. |
TWITTER, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Revenue |
$ |
936,233 |
$ |
823,717 |
$ |
2,427,308 |
$ |
2,451,988 |
||||||||
Costs and expenses |
||||||||||||||||
Cost of revenue |
361,388 |
281,057 |
933,464 |
823,033 |
||||||||||||
Research and development |
208,877 |
178,553 |
625,071 |
484,041 |
||||||||||||
Sales and marketing |
215,285 |
226,204 |
643,858 |
672,252 |
||||||||||||
General and administrative (1) |
94,576 |
93,758 |
450,181 |
259,173 |
||||||||||||
Total costs and expenses |
880,126 |
779,572 |
2,652,574 |
2,238,499 |
||||||||||||
Income (loss) from operations |
56,107 |
44,145 |
(225,266) |
213,489 |
||||||||||||
Interest expense |
(39,614) |
(36,226) |
(112,712) |
(111,803) |
||||||||||||
Interest income |
17,167 |
40,348 |
75,077 |
123,776 |
||||||||||||
Other income (expense), net |
(3,977) |
(504) |
(12,057) |
6,583 |
||||||||||||
Income (loss) before income taxes |
29,683 |
47,763 |
(274,958) |
232,045 |
||||||||||||
Provision (benefit) for income taxes |
1,024 |
11,241 |
1,082,784 |
(1,114,841) |
||||||||||||
Net income (loss) |
$ |
28,659 |
$ |
36,522 |
$ |
(1,357,742) |
$ |
1,346,886 |
||||||||
Net income (loss) per share: |
||||||||||||||||
Basic |
$ |
0.04 |
$ |
0.05 |
$ |
(1.73) |
$ |
1.75 |
||||||||
Diluted |
$ |
0.04 |
$ |
0.05 |
$ |
(1.73) |
$ |
1.72 |
||||||||
Weighted-average shares used to compute net income (loss) per share: |
||||||||||||||||
Basic |
790,827 |
772,789 |
785,788 |
768,719 |
||||||||||||
Diluted |
806,383 |
790,523 |
785,788 |
784,443 |
(1) In July 2020, prior to our filing of our Form 10-Q for the second quarter of 2020, we received a draft complaint from the Federal Trade Commission and recorded $150.0 million in general and administrative expenses in the consolidated statements of operations. |
TWITTER, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Cash flows from operating activities |
||||||||||||||||
Net income (loss) |
$ |
28,659 |
$ |
36,522 |
$ |
(1,357,742) |
$ |
1,346,886 |
||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization expense |
121,983 |
119,986 |
366,469 |
349,076 |
||||||||||||
Stock-based compensation expense |
115,969 |
98,623 |
346,748 |
276,729 |
||||||||||||
Amortization of discount on convertible notes |
26,673 |
30,464 |
74,733 |
93,251 |
||||||||||||
Bad debt expense |
(634) |
1,298 |
16,861 |
2,661 |
||||||||||||
Deferred income taxes |
(6,345) |
5,898 |
(32,382) |
68,587 |
||||||||||||
Deferred tax assets establishment related to intra-entity transfers of intangible assets |
— |
— |
— |
(1,206,880) |
||||||||||||
Deferred tax assets valuation allowance establishment |
— |
— |
1,101,374 |
— |
||||||||||||
Impairment of investments in privately-held companies |
339 |
— |
8,842 |
1,550 |
||||||||||||
Other adjustments |
(2,571) |
2,964 |
(7,756) |
(16,502) |
||||||||||||
Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions: |
||||||||||||||||
Accounts receivable |
(136,469) |
26,695 |
97,812 |
93,932 |
||||||||||||
Prepaid expenses and other assets |
(27,722) |
(18,669) |
(24,765) |
(21,216) |
||||||||||||
Operating lease right-of-use assets |
43,595 |
35,688 |
121,712 |
104,862 |
||||||||||||
Accounts payable |
20,512 |
(7,859) |
(5,722) |
(12,599) |
||||||||||||
Accrued and other liabilities |
71,922 |
39,097 |
76,497 |
40,378 |
||||||||||||
Operating lease liabilities |
(41,124) |
(35,188) |
(120,111) |
(94,530) |
||||||||||||
Net cash provided by operating activities |
214,787 |
335,519 |
662,570 |
1,026,185 |
||||||||||||
Cash flows from investing activities |
||||||||||||||||
Purchases of property and equipment |
(290,746) |
(170,252) |
(577,829) |
(389,073) |
||||||||||||
Proceeds from sales of property and equipment |
1,910 |
1,233 |
5,815 |
4,290 |
||||||||||||
Purchases of marketable securities |
(1,981,219) |
(948,761) |
(5,103,983) |
(3,940,682) |
||||||||||||
Proceeds from maturities of marketable securities |
1,085,761 |
1,382,924 |
3,566,895 |
4,151,862 |
||||||||||||
Proceeds from sales of marketable securities |
66,718 |
110,026 |
925,387 |
173,325 |
||||||||||||
Purchases of investments in privately-held companies |
(2,500) |
(50,750) |
(3,839) |
(51,163) |
||||||||||||
Business combinations, net of cash acquired |
— |
— |
(34,285) |
(20,302) |
||||||||||||
Other investing activities |
— |
(9,500) |
(11,050) |
2,281 |
||||||||||||
Net cash provided by (used in) investing activities |
(1,120,076) |
314,920 |
(1,232,889) |
(69,462) |
||||||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from issuance of convertible notes |
— |
— |
1,000,000 |
— |
||||||||||||
Debt issuance costs |
— |
— |
(14,662) |
— |
||||||||||||
Repayment of convertible notes |
— |
(935,000) |
— |
(935,000) |
||||||||||||
Taxes paid related to net share settlement of equity awards |
(3,726) |
(3,757) |
(18,344) |
(16,695) |
||||||||||||
Payments of finance lease obligations |
(4,117) |
(15,694) |
(20,573) |
(53,627) |
||||||||||||
Proceeds from exercise of stock options |
31 |
244 |
454 |
753 |
||||||||||||
Proceeds from issuances of common stock under employee stock purchase plan |
— |
— |
34,395 |
25,209 |
||||||||||||
Net cash provided by (used in) financing activities |
(7,812) |
(954,207) |
981,270 |
(979,360) |
||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
(913,101) |
(303,768) |
410,951 |
(22,637) |
||||||||||||
Foreign exchange effect on cash, cash equivalents and restricted cash |
924 |
(8,792) |
(14,854) |
(1,790) |
||||||||||||
Cash, cash equivalents and restricted cash at beginning of period |
3,135,940 |
2,210,008 |
1,827,666 |
1,921,875 |
||||||||||||
Cash, cash equivalents and restricted cash at end of period |
$ |
2,223,763 |
$ |
1,897,448 |
$ |
2,223,763 |
$ |
1,897,448 |
||||||||
Supplemental disclosures of non-cash investing and financing activities |
||||||||||||||||
Common stock issued in connection with acquisitions |
$ |
— |
$ |
— |
$ |
1,312 |
$ |
— |
||||||||
Changes in accrued property and equipment purchases |
$ |
63,400 |
$ |
(50,932) |
$ |
103,649 |
$ |
26,679 |
||||||||
Reconciliation of cash, cash equivalents and restricted cash as shown in the consolidated statements of cash flows |
||||||||||||||||
Cash and cash equivalents |
$ |
2,201,073 |
$ |
1,869,444 |
$ |
2,201,073 |
$ |
1,869,444 |
||||||||
Restricted cash included in prepaid expenses and other current assets |
2,251 |
1,869 |
2,251 |
1,869 |
||||||||||||
Restricted cash included in other assets |
20,439 |
26,135 |
20,439 |
26,135 |
||||||||||||
Total cash, cash equivalents and restricted cash |
$ |
2,223,763 |
$ |
1,897,448 |
$ |
2,223,763 |
$ |
1,897,448 |
TWITTER, INC. |
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Non-GAAP net income (loss) and net income (loss) per share: |
||||||||||||||||
Net income (loss) (1) |
$ |
28,659 |
$ |
36,522 |
$ |
(1,357,742) |
$ |
1,346,886 |
||||||||
Exclude: Provision (benefit) for income taxes |
1,024 |
11,241 |
1,082,784 |
(1,114,841) |
||||||||||||
Income (loss) before income taxes |
29,683 |
47,763 |
(274,958) |
232,045 |
||||||||||||
Stock-based compensation expense |
115,969 |
98,623 |
346,748 |
276,729 |
||||||||||||
Amortization of acquired intangible assets |
5,424 |
3,806 |
17,984 |
12,509 |
||||||||||||
Non-cash interest expense related to convertible notes |
26,673 |
30,464 |
74,733 |
93,251 |
||||||||||||
Impairment on investments in privately-held companies |
339 |
— |
8,842 |
(8,611) |
||||||||||||
Restructuring charges |
— |
— |
— |
(217) |
||||||||||||
Non-GAAP income before income taxes |
178,088 |
180,656 |
173,349 |
605,706 |
||||||||||||
Non-GAAP provision (benefit) for income taxes (2) |
26,713 |
43,820 |
1,174,944 |
(1,058,352) |
||||||||||||
Non-GAAP net income (loss) |
$ |
151,375 |
$ |
136,836 |
$ |
(1,001,595) |
$ |
1,664,058 |
||||||||
GAAP basic shares |
790,827 |
772,789 |
785,788 |
768,719 |
||||||||||||
Dilutive equity awards (3) |
15,556 |
17,734 |
— |
15,724 |
||||||||||||
Non-GAAP diluted shares (4) |
806,383 |
790,523 |
785,788 |
784,443 |
||||||||||||
Non-GAAP diluted net income (loss) per share |
$ |
0.19 |
$ |
0.17 |
$ |
(1.27) |
$ |
2.12 |
||||||||
Adjusted EBITDA: |
||||||||||||||||
Net income (loss) (1) |
$ |
28,659 |
$ |
36,522 |
$ |
(1,357,742) |
$ |
1,346,886 |
||||||||
Stock-based compensation expense |
115,969 |
98,623 |
346,748 |
276,729 |
||||||||||||
Depreciation and amortization expense |
121,983 |
119,986 |
366,469 |
349,076 |
||||||||||||
Interest and other expense (income), net |
26,424 |
(3,618) |
49,692 |
(18,556) |
||||||||||||
Provision (benefit) for income taxes |
1,024 |
11,241 |
1,082,784 |
(1,114,841) |
||||||||||||
Restructuring charges |
— |
— |
— |
(217) |
||||||||||||
Adjusted EBITDA |
$ |
294,059 |
$ |
262,754 |
$ |
487,951 |
$ |
839,077 |
||||||||
Stock-based compensation expense by function: |
||||||||||||||||
Cost of revenue |
$ |
8,581 |
$ |
5,757 |
$ |
23,333 |
$ |
16,778 |
||||||||
Research and development |
66,111 |
53,009 |
204,686 |
149,499 |
||||||||||||
Sales and marketing |
25,550 |
23,755 |
73,572 |
64,022 |
||||||||||||
General and administrative |
15,727 |
16,102 |
45,157 |
46,430 |
||||||||||||
Total stock-based compensation expense |
$ |
115,969 |
$ |
98,623 |
$ |
346,748 |
$ |
276,729 |
||||||||
Amortization of acquired intangible assets by function: |
||||||||||||||||
Cost of revenue |
$ |
5,424 |
$ |
3,806 |
$ |
17,984 |
$ |
11,889 |
||||||||
Sales and marketing |
— |
— |
— |
620 |
||||||||||||
Total amortization of acquired intangible assets |
$ |
5,424 |
$ |
3,806 |
$ |
17,984 |
$ |
12,509 |
||||||||
Restructuring charges by function: |
||||||||||||||||
Cost of revenue |
$ |
— |
$ |
— |
$ |
— |
$ |
(13) |
||||||||
Research and development |
— |
— |
— |
(73) |
||||||||||||
Sales and marketing |
— |
— |
— |
(87) |
||||||||||||
General and administrative |
— |
— |
— |
(44) |
||||||||||||
Total restructuring charges |
$ |
— |
$ |
— |
$ |
— |
$ |
(217) |
||||||||
Non-GAAP costs and expenses: |
||||||||||||||||
Total costs and expenses |
$ |
880,126 |
$ |
779,572 |
$ |
2,652,574 |
$ |
2,238,499 |
||||||||
Less: stock-based compensation expense |
(115,969) |
(98,623) |
(346,748) |
(276,729) |
||||||||||||
Less: amortization of acquired intangible assets |
(5,424) |
(3,806) |
(17,984) |
(12,509) |
||||||||||||
Less: restructuring charges |
— |
— |
— |
217 |
||||||||||||
Total non-GAAP costs and expenses |
$ |
758,733 |
$ |
677,143 |
$ |
2,287,842 |
$ |
1,949,478 |
TWITTER, INC. |
||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(Continued) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Adjusted free cash flow: |
||||||||||||||||
Net cash provided by operating activities |
$ |
214,787 |
$ |
335,519 |
$ |
662,570 |
$ |
1,026,185 |
||||||||
Less: purchases of property and equipment |
(290,746) |
(170,252) |
(577,829) |
(389,073) |
||||||||||||
Plus: proceeds from sales of property and equipment |
1,910 |
1,233 |
5,815 |
4,290 |
||||||||||||
Adjusted free cash flow |
$ |
(74,049) |
$ |
166,500 |
$ |
90,556 |
$ |
641,402 |
||||||||
Adjusted net income (loss) and adjusted diluted net income (loss) per share: |
||||||||||||||||
Net income (loss) (1) |
$ |
28,659 |
$ |
36,522 |
$ |
(1,357,742) |
$ |
1,346,886 |
||||||||
Exclude: benefit from deferred tax asset (5) |
— |
— |
— |
(1,206,880) |
||||||||||||
Exclude: provision for deferred tax assets valuation allowance (6) |
— |
— |
1,101,374 |
— |
||||||||||||
Adjusted net income (loss) |
$ |
28,659 |
$ |
36,522 |
$ |
(256,368) |
$ |
140,006 |
||||||||
GAAP diluted shares |
806,383 |
790,523 |
785,788 |
784,443 |
||||||||||||
Adjusted diluted net income (loss) per share |
$ |
0.04 |
$ |
0.05 |
$ |
(0.33) |
$ |
0.18 |
(1) In July 2020, prior to our filing of our Form 10-Q for the second quarter of 2020, we received a draft complaint from the Federal Trade Commission and recorded $150.0 million in general and administrative expenses in the consolidated statements of operations. |
||||||||||||||||
(2) The non-GAAP benefit from income taxes for the nine months ended September 30, 2019 includes benefits of $1.21 billion from the establishment of deferred tax assets from intra-entity transfers of intangible assets. The non-GAAP provision for income taxes for the nine months ended September 30, 2020 includes a provision of $1.11 billion related to the establishment of a valuation allowance against deferred tax assets. |
||||||||||||||||
(3) Gives effect to potential common stock instruments such as stock options, RSUs, shares to be issued under ESPP, unvested restricted stocks and warrants. There is no dilutive effect of the notes or the related hedge and warrant transactions. |
||||||||||||||||
(4) GAAP diluted shares are the same as non-GAAP diluted shares for all periods presented. |
||||||||||||||||
(5) The benefit from deferred tax asset in the nine months ended September 30, 2019 is primarily related to the establishment of deferred tax assets from intra-entity transfers of intangible assets. |
||||||||||||||||
(6) The provision for deferred tax assets valuation allowance in the nine months ended September 30, 2020 is related to the establishment of a valuation allowance against deferred tax assets. |
TWITTER, INC. |
||||||||||||||||
RECONCILIATION OF GAAP REVENUE TO NON-GAAP CONSTANT CURRENCY REVENUE |
||||||||||||||||
(In millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Revenue, advertising revenue, data licensing and other revenue, international revenue and international advertising revenue excluding foreign exchange effect (1): |
||||||||||||||||
Revenue |
$ |
936 |
$ |
824 |
$ |
2,427 |
$ |
2,452 |
||||||||
Foreign exchange effect on 2020 revenue using 2019 rates |
(1) |
4 |
||||||||||||||
Revenue excluding foreign exchange effect |
$ |
935 |
$ |
2,431 |
||||||||||||
Revenue year-over-year change percent |
14 |
% |
(1) |
% |
||||||||||||
Revenue excluding foreign exchange effect year-over-year change percent |
14 |
% |
(1) |
% |
||||||||||||
Advertising revenue |
$ |
808 |
$ |
702 |
$ |
2,053 |
$ |
2,109 |
||||||||
Foreign exchange effect on 2020 advertising revenue using 2019 rates |
(1) |
4 |
||||||||||||||
Advertising revenue excluding foreign exchange effect |
$ |
807 |
$ |
2,057 |
||||||||||||
Advertising revenue year-over-year change percent |
15 |
% |
(3) |
% |
||||||||||||
Advertising revenue excluding foreign exchange effect year-over-year change percent |
15 |
% |
(2) |
% |
||||||||||||
Data licensing and other revenue |
$ |
128 |
$ |
121 |
$ |
375 |
$ |
343 |
||||||||
Foreign exchange effect on 2020 data licensing and other revenue using 2019 rates |
— |
— |
||||||||||||||
Data licensing and other revenue excluding foreign exchange effect |
$ |
128 |
$ |
375 |
||||||||||||
Data licensing and other revenue year-over-year change percent |
5 |
% |
9 |
% |
||||||||||||
Data licensing and other revenue excluding foreign exchange effect year-over-year change percent |
5 |
% |
9 |
% |
||||||||||||
International revenue |
$ |
424 |
$ |
358 |
$ |
1,081 |
$ |
1,099 |
||||||||
Foreign exchange effect on 2020 international revenue using 2019 rates |
(1) |
4 |
||||||||||||||
International revenue excluding foreign exchange effect |
$ |
423 |
$ |
1,086 |
||||||||||||
International revenue year-over-year change percent |
18 |
% |
(2) |
% |
||||||||||||
International revenue excluding foreign exchange effect year-over-year change percent |
18 |
% |
(1) |
% |
||||||||||||
International advertising revenue |
$ |
381 |
$ |
318 |
$ |
960 |
$ |
983 |
||||||||
Foreign exchange effect on 2020 international advertising revenue using 2019 rates |
(1) |
4 |
||||||||||||||
International advertising revenue excluding foreign exchange effect |
$ |
380 |
$ |
964 |
||||||||||||
International advertising revenue year-over-year change percent |
20 |
% |
(2) |
% |
||||||||||||
International advertising revenue excluding foreign exchange effect year-over-year change percent |
20 |
% |
(2) |
% |
(1) The sum of individual metrics may not always equal total amounts indicated due to rounding. |